Revised valuation of White Rock Minerals implies heavy upside

By Trevor Hoey. Published at Sep 26, 2017, in Small Caps

DJ Carmichael analyst, Paul Adams, has updated his valuation of White Rock Minerals (ASX:WRM), taking into account the group’s Australian Mt Carrington gold-silver project, as well as its Red Mountain VMS polymetallic project located in Alaska.

The timing of this report couldn’t be better with the gold price increasing sharply between July and September, and base metal prices delivering sustained upside. The Red Mountain project provides investors with strong exposure to zinc, which rallied 3% overnight as it pushed up to US$3115, not far off the 10 year high of circa US$3190 struck at the start of September.

In completing this latest report, Adams has upgraded the company’s valuation from 6 cents per share to 8 cents per share, an increase of more than 30%. It is worth noting that this implies significant upside relative to WRM’s current share price of 1.3 cents.

However, broker projections and price targets are only estimates and may not be met. Those considering this stock should seek independent financial advice.

Advanced nature of Mt Carrington significantly derisks production estimates

Importantly, the company’s Mt Carrington project which has been previously mined and is already pre-stripped with exposed orebodies is valued at 2 cents per share. Given the highly progressed nature of this asset, as well as the benefits of existing infrastructure, investors have a significant degree of material evidence supporting Adams’ valuation of 2 cents per share, with its valuation alone implying upside of circa 50% to the company’s current trading range.

Not only has Mt Carrington been the subject of numerous scoping studies, it is being upgraded and optimised while the project undergoes a number of approvals and permitting processes. Previous scoping studies have focused on just mining the gold deposits and also a second stage where the silver deposits are being mined.

Based on this scenario pre-tax valuations have ranged from $15 million to $61 million using Australian dollar gold prices ranging between $1400 and $1600. Notably, the current price is approximately $1640.

The silver price was broadly in line with the current spot price. Using these metrics, studies implied internal rates of return ranging between approximately 50% and 100%. It is difficult to identify any unpredictable negative factors surrounding this asset, and upcoming newsflow particularly in relation to the prospective resource upgrade and revised Prefeasibility Study (PFS) have the potential to trigger a positive rerating.

Broker sees Red Mountain project as substantially undervalued relative to its peers

In assessing the Red Mountain project, Adams highlighted the fact that its resource estimate is already one of ‘global significance’ and on par in terms of size to the Australian based Thalanga and Woodlawn deposits currently being brought into production by Red River Resources (RVR) and Heron Resources (HRR) respectively.

Interestingly, RVR’s share price has reflected its progress, as well as the strong performance of related base metals, gaining 50% since May.

Of course share trading patterns should not be used as the basis for an investment as they may or may not be replicated.

Despite WRM delivering an impressive maiden JORC 2012 resource estimate of 16.7 million tonnes grading 8.9% zinc equivalent, containing a high-grade resource of 9.1 million tonnes grading 12.9% zinc equivalent the market has failed to attribute a valuation commensurate with the size and quality of the resource.

Adams highlighted the fact that WRM holds 143 square kilometres of highly prospective ground that has not been the subject of modern exploration. Furthermore, the company has 30 individual undrilled volcanic massive sulphide (VMS) targets where there is good potential for additional discoveries.

Exploration success and resource expansion could drive share price rerating

Should WRM’s exploration campaign result in an increase in the resource base this should provide further upside to Adams’ valuation. It could also provide the platform for WRM to assess the economic viability of the project. The completion of scoping and feasibility studies would arguably bring the company under the spotlight eventually resulting in a rerating.

It is worth noting that developments such as this can occur relatively quickly. For example, shares in RVR have increased more than 200% since 2016, largely on the back of exploration success and resource increases.

DJ Carmichael is expecting the zinc price to continue to hover in the vicinity of current levels based on supply/demand dynamics. The following charts highlight the performance of zinc over the last five years, as well as providing an insight into the pronounced impact of diminishing supply, a factor that should continue to support the zinc price with little new supply coming on stream.

View Our Investment Portfolios



S3 Consortium Pty Ltd (CAR No.433913) is a corporate authorised representative of LeMessurier Securities Pty Ltd (AFSL No. 296877). The information contained in this article is general information only. Any advice is general advice only. Neither your personal objectives, financial situation nor needs have been taken into consideration. Accordingly you should consider how appropriate the advice (if any) is to those objectives, financial situation and needs, before acting on the advice.

Conflict of Interest Notice

S3 Consortium Pty Ltd does and seeks to do business with companies featured in its articles. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this article. Investors should consider this article as only a single factor in making any investment decision. The publishers of this article also wish to disclose that they may hold this stock in their portfolios and that any decision to purchase this stock should be done so after the purchaser has made their own inquires as to the validity of any information in this article.

Publishers Notice

The information contained in this article is current at the finalised date. The information contained in this article is based on sources reasonably considered to be reliable by S3 Consortium Pty Ltd, and available in the public domain. No “insider information” is ever sourced, disclosed or used by S3 Consortium.

Australian ASX Small Cap stocks | Why is Australia’s leading small cap publication

Founded seven years ago, is Australia’s leading and longest standing website for investor and finance news, education and expert opinion.

Published by StocksDigital, Finfeed was created to report daily on the comings and goings of ASX listed stocks in the small cap market.

As the first digital publication dedicated specifically to this space, Finfeed soon became the most trusted publication in the market, quickly garnering over two million page views – a number that continues to rise. provides its readers with informative articles that tackle the latest in market moving #ASX small cap news, plus exclusive content you won’t find anywhere else. It is aimed at those with an interest in investing, market education, company performance, start-ups and much more. is the only media organisation operating under the strength of a Financial Services License and is backed by leading journalists and analysts all with brands of their own.

The website aims to inform, educate and entertain with content that drills down into the heart of financial matters.

Finfeed is a leading source of investor and market information, with everything investors need to know about how to invest written in a way that anyone can understand. 

Over the years, the website has expanded beyond exclusively reporting on small caps, to profile Australia’s leading ASX listed small, mid and large caps as well as some of the country’s most successful CEOs and business leaders to find out what makes them tick.

Every day you will find fresh content covering:

Fast Facts

Over 4,000 articles published

Over 2.3 Million Page Views and counting

Over 10,000 followers on social media

Subscriber list growing by 2% monthly

Thanks for subscribing!