PFS for Mt Carrington gold–silver project confirms viability

Published at Jan 2, 2018, in Small Caps

White Rock Minerals (ASX:WRM) last week released the key results of its Pre-Feasibility Study (PFS) into the development of the first stage of its Mt Carrington gold and silver project in NSW.

The study confirms not only the financial viability but the technical viability of the initial project development at Mt Carrington, resulting in a strong rationale for advancing the project to the next stages including a Definitive Feasibility Study (DFS). Findings indicate the project will first focus on gold prospects, and then silver down the track. The PFS also declared a Maiden Ore Reserve of 3.47 million tonnes at 1.4g/t gold for 159,000 ounces gold.

The study produced several key changes to the company’s understanding of its Mt Carrington project when compared with the 2016 Scoping Study, including an extension of the mine life from an initial three years to four and a half years; a production rate increase of 25 per cent; a 30 per cent increase in gold production to 35,000 per annum; the total gold produced increased by 59 per cent to 148,000 ounces gold over the initial Gold First Stage.

Technically sound and financially viable project

The PFS findings provide a strong rationale towards advancing Mt Carrington, from both technical and financial vantage points, with the potential to generate in excess of A$36 million undiscounted cash flow over the initial four and a half years’ Gold First mine plan, including a strong Internal Rate of Return (IRR) of 34 per cent.

The total forecast capex of the project was declared at A$35.7 million including a A$4 million contingency, with the study estimating an average all-in sustaining cost (AISC) of A$1,236 per ounce over the initial life of mine.

The development plan evaluated in the PFS relates to the first three gold-only production open pits and a conventional whole-of-ore leach process plant with an annual throughput of 1 million tonnes.

The PFS also indicates the significant potential upside in further silver production as well as ongoing gold and silver exploration.

However, any numbers here would be speculative at this stage so investors should seek professional financial advice if considering this stock for their portfolio.

The below table shows the key physicals outcomes of the PFS:

mt carrington mineral recovery

Source: White Rock Minerals

This table shows the key financial outcomes of the PFS:

pre feasibility study mt carrington

Source: White Rock Minerals

Stage One approved, with WRM considering Stage Two

As WRM’s board has now approved the Stage One PFS and determined the best ‘go-forward’ case, the Definitive Feasibility Study (DFS) can now commence (subject to funding).

As mentioned earlier, Stage One of the mine plan designates Mt Carrington’s gold prospects as top priority. The project’s silver-dominant Resources — containing approximately 8.3 million ounces in the Indicated category — is the subject of further mineralogy studies, metallurgical test work and concentrate sales discussions.

The mining of the silver-dominant Resources will constitute Stage Two of the project, which will provide the opportunity to potentially increase the scale and overall life of mine, at minimised costs. The company is currently undertaking further study into the potential of Stage Two at Mt Carrington.

The technical analysis undertaken as part of the PFS was completed with the assumption of a US$1,275/ounce gold price and a foreign exchange rate of AUD:USD 0.75.

Importantly, a peer group comparison pits WRM’s gold-silver project within a middle range of All In Sustaining Costs (AISC), as indicated in the graph below.

AISC by group

Selected Australian gold producers AISC. Source: DJ Carmichael, S&P Market Intelligence, Company announcements

In its announcement, WRM stated that it views the Mt Carrington Gold First Stage One as a solid and ‘deliverable’ project.

Managing Director and CEO Matt Gill said: “The Board is delighted to approve the Mt Carrington PFS and also the commencement of the Definitive Feasibility Study. Now that the PFS results are in we can see a modest capex and opex way to deliver real value from the project for our shareholders.

“This is likely to be the first of several stages to fully explore and exploit the valuable resources that we have at Mt Carrington. The initial 4 1⁄2 year gold first stage will deliver over A$36 million in free cash flow and provides our shareholders with a 22-month payback and solid return on investment. Subsequent stages of the project will require additional study and investment and are expected to yield similar positive results.

“The Mt Carrington resource base also includes over 8 million ounces of silver in the Indicated category and this resource is expected to be the basis of Stage Two of the project. WRM will ensure that every opportunity to improve project scale and return on investment will continue to be examined and pursued.

“We thank all our stakeholders especially all of our local communities and major shareholders for working so closely with us to see the strong possibilities in this project for all.”

View Our Investment Portfolios



S3 Consortium Pty Ltd (CAR No.433913) is a corporate authorised representative of LeMessurier Securities Pty Ltd (AFSL No. 296877). The information contained in this article is general information only. Any advice is general advice only. Neither your personal objectives, financial situation nor needs have been taken into consideration. Accordingly you should consider how appropriate the advice (if any) is to those objectives, financial situation and needs, before acting on the advice.

Conflict of Interest Notice

S3 Consortium Pty Ltd does and seeks to do business with companies featured in its articles. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this article. Investors should consider this article as only a single factor in making any investment decision. The publishers of this article also wish to disclose that they may hold this stock in their portfolios and that any decision to purchase this stock should be done so after the purchaser has made their own inquires as to the validity of any information in this article.

Publishers Notice

The information contained in this article is current at the finalised date. The information contained in this article is based on sources reasonably considered to be reliable by S3 Consortium Pty Ltd, and available in the public domain. No “insider information” is ever sourced, disclosed or used by S3 Consortium.

Australian ASX Small Cap stocks | Why is Australia’s leading small cap publication

Founded seven years ago, is Australia’s leading and longest standing website for investor and finance news, education and expert opinion.

Published by StocksDigital, Finfeed was created to report daily on the comings and goings of ASX listed stocks in the small cap market.

As the first digital publication dedicated specifically to this space, Finfeed soon became the most trusted publication in the market, quickly garnering over two million page views – a number that continues to rise. provides its readers with informative articles that tackle the latest in market moving #ASX small cap news, plus exclusive content you won’t find anywhere else. It is aimed at those with an interest in investing, market education, company performance, start-ups and much more. is the only media organisation operating under the strength of a Financial Services License and is backed by leading journalists and analysts all with brands of their own.

The website aims to inform, educate and entertain with content that drills down into the heart of financial matters.

Finfeed is a leading source of investor and market information, with everything investors need to know about how to invest written in a way that anyone can understand. 

Over the years, the website has expanded beyond exclusively reporting on small caps, to profile Australia’s leading ASX listed small, mid and large caps as well as some of the country’s most successful CEOs and business leaders to find out what makes them tick.

Every day you will find fresh content covering:

Fast Facts

Over 4,000 articles published

Over 2.3 Million Page Views and counting

Over 10,000 followers on social media

Subscriber list growing by 2% monthly

Thanks for subscribing!